Energy Recovery, Inc. Reports Fiscal Year-End and Fourth Quarter 2009 Financial Results
Full Year Highlights
-- Net revenues of $47 million
-- Gross margin of 63%
-- Net income of $3.7 million
-- Fully diluted earnings per share of $0.07
-- Net cash generated from operations of $13.1 million
-- Adjusted EBITDA (described below) of $9.7 million, representing a 21%
margin
Fourth Quarter Highlights
-- Fourth quarter net revenues of $15.7 million
-- Gross margin of 60%
-- Net Income of $1.7 million
-- Fully diluted earnings per share of $0.03
-- Adjusted EBITDA (described below) of $4.2 million, representing a 27%
margin
-- Closed the purchase of Pump Engineering on December 21, 2009
SAN LEANDRO, Calif.--(BUSINESS WIRE)-- Energy Recovery, Inc. (Nasdaq:ERII), a leader in the design and development of energy recovery devices for desalination, announced today the unaudited results of its fourth quarter and fiscal year ended December 31, 2009. In the fourth quarter of 2009, ERI achieved net revenue of $15.7 million, a 28% decrease over the same period last year and within the Company's guidance range of $14.5 million to $16.5 million. For the twelve months ended December 31, 2009, net revenue was $47.0 million, which represented a decrease of 10% over net revenue of $52.1 million for the twelve months ended December 31, 2008. ERI reported net income of $1.7 million, or $0.3 per diluted share, for the three months ended December 31, 2009 compared to $5.3 million, or $0.10 per diluted share, for the same period last year. Full year net income was $3.7 million, or $0.07 per diluted share, compared to $8.7 million, or $0.18 per diluted share, for the same period last year.
"We experienced some softness in net revenues in 2009 due to delays in desalination project financing. However, in September when the turmoil in the financial markets began to stabilize, business began to pick up and we had a record year in terms of new order bookings," said G.G. Pique, President and CEO of Energy Recovery, Inc. "On December 21, we closed the acquisition of Pump Engineering and we are already hard at work with the integration of our two companies. The acquisition of Pump Engineering broadens our product for desalination, opens up the pump market for us, and allows us to provide energy-efficient solutions to industries outside of desalination like gas processing."
Non-GAAP Financial Measures
In evaluating the operating performance of Energy Recovery's business, Energy Recovery management utilizes financial measures described in this press release that exclude certain non-cash charges and charges related to the purchase of Pump Engineering required by U.S. generally accepted accounting principles, or GAAP. Energy Recovery believes this additional information provides investors and management with additional insight into its underlying core operating performance.
For the calculation of Adjusted EBITDA, net income was adjusted for depreciation and amortization expense of $557,000 and $1.2 million, interest (income) expense of $1,000 and ($56,000), taxes of $1.4 million and $2.5 million, stock-based compensation expense of $594,000 and $2.4 million and a purchase accounting adjustment for sale of acquired inventory of $47,000 for the fourth quarter and year end fiscal 2009 respectively.
In the guidance estimates below for the first quarter and full year 2010, net income and earnings are adjusted for the purchase accounting required under GAAP for the acquisition of Pump Engineering. For the full year, the estimates assume adjustments of a purchase accounting adjustment for sale of acquired inventory of $870,000, $2.5 million in amortization of intangibles, and a tax benefit of approximately $1.0 million that will be nullified as a result of eliminating the intangible amortization and purchase accounting expense.
A reconciliation of Energy Recovery's non-GAAP financial measures for the fourth quarter and full year 2009 to the most directly comparable GAAP measures can be found under the heading "Energy Recovery Non-GAAP Financial Reconciliation" below.
Outlook
ERI provides the following guidance on a GAAP basis for the first quarter of 2010 and the full year:
Q1 2010 Fiscal Year 2010
Estimated Net Revenue $11 to $12 million $70 to $75 million
Estimated Net Income (Loss) ($.5) to ($1) million $4 to $6 million
Estimated Earnings (Loss) Per ($0.01) to ($0.02) $0.07 to $0.11
Diluted Share
ERI provides the following non-GAAP guidance for the first quarter of 2010 and the full year:
Q1 2010 Fiscal Year 2010
Estimated Adjusted Net Income ($.4) million to $0 $6 to $8 million
(Loss) (1)
Estimated Adjusted Earnings (Loss) ($0.01) to $0.00 $0.11 to $0.15
Per Fully Diluted Share (2)
Estimated Adjusted EBITDA (3) $.1 to $.6 million $15 to $18 million
(1) Estimated Adjusted Net Income is defined as GAAP net income adjusted for
the purchase accounting for the acquisition of Pump Engineering. The purchase
accounting includes a purchase accounting adjustment for sale of acquired
inventory, the amortization of intangible assets that were booked as a result
of the acquisition, and the tax benefit generated as a result of the purchase
accounting expense.
(2) Estimated Adjusted Earnings Per Fully Diluted Share is defined as Estimated
Adjusted Net Income divided by the fully diluted shares.
(3) Estimated Adjusted EBITDA is defined net income adjusted for interest
expense (income), taxes, depreciation, amortization, stock-based compensation,
and a purchase accounting adjustment for sale of acquired inventory.
Forward Looking Statements
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include statements about ERI's estimated net revenue, GAAP and non-GAAP net income and earnings per diluted share, and estimated adjusted EBITDA for the first quarter of 2010 and for the 2010 fiscal year and statements about the growth of the reverse osmosis sector of the desalination industry, possible future opportunities from our acquisition of Pump Engineering, status of projects, and our competitive product positioning. Because such forward-looking statements involve risks and uncertainties, the Company's actual results may differ materially from the predictions in those forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, delays in, or cancellation of, the construction of desalination plants, the inability of our customers to obtain project financing, delays in governmental approvals, changes in end users' budgets for desalination plants or the timing of their purchasing decisions, our inability to integrate Pump Engineering's business into ERI's operations successfully, our ability to ship new products to meet scheduled delivery times; our inability to broaden the market opportunities for our energy recovery devices, the world economic crisis and other risks detailed in the Company's filings with the Securities and Exchange Commission ("SEC"). All forward-looking statements are made as of today, and the Company assumes no obligation to update such statements. For more details relating to the risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, please refer to the Company's SEC filings.
Conference Call to Discuss Fourth Quarter 2009 Results
The conference call scheduled today at 1:30 p.m. PDT will be in a "listen-only" mode for all participants other than the investment professionals who regularly follow the Company. The toll-free phone number for the call is 1-877-941-9205 or +1-480-629-9835 and the access code is 4226967. Callers should dial in approximately 15 minutes prior to the scheduled start time. A telephonic replay will be available at 1-800-406-7325 or +1-303-590-3030, Access Code: 4226967, until Thursday, March 18, 2010. Investors may also access the live call or the replay over the internet at www.energyrecovery.com. The replay will be available approximately three hours after the live call concludes.
About ERI(R)
Energy Recovery, Inc. (NASDAQ:ERII) designs and develops energy recovery devices that help make desalination affordable by significantly reducing energy consumption. Energy Recovery technologies include the PX Pressure Exchanger(TM) (PX(TM)) device for desalination and the Turbocharger hydraulic turbine energy recovery device and pump for desalination, gas and liquid processing applications. In total, Energy Recovery helps reduce CO2 emissions by more than 4.7 million tons per year and produce 1.6 billion gallons of potable water per day. The company is headquartered in the San Francisco Bay Area with offices in Detroit and in key desalination centers worldwide, including Madrid, Shanghai, Florida and the United Arab Emirates. For more information about Energy Recovery, Inc. please visit www.energyrecovery.com.
Unaudited Consolidated Financial Results
ENERGY RECOVERY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended Years Ended
December 31, December 31,
2009 2008 2009 2008
Net revenue $ 15,734 $ 21,994 $ 47,014 $ 52,119
Cost of revenue 6,344 7,811 17,595 18,933
Gross profit 9,390 14,183 29,419 33,186
Operating expenses:
General and administrative 4,051 3,110 13,756 11,321
Sales and marketing 1,677 2,286 6,472 6,549
Research and development 632 692 3,041 2,415
Total operating expenses 6,360 6,088 23,269 20,285
Income from operations 3,030 8,095 6,150 12,901
Other income (expense):
Interest expense (12 ) (17 ) (46 ) (79 )
Interest and other (expense) (5 ) 32 54 873
income
Income before provision for 3,013 8,110 6,158 13,695
income taxes
Provision for income taxes 1,360 2,846 2,472 5,032
Net income $ 1,653 $ 5,264 $ 3,686 $ 8,663
Earnings per share:
Basic $ 0.03 $ 0.11 $ 0.07 $ 0.19
Diluted $ 0.03 $ 0.10 $ 0.07 $ 0.18
Number of shares used in per
share calculations:
Basic 50,303 50,009 50,166 44,848
Diluted 52,725 52,584 52,644 47,392
ENERGY RECOVERY, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data and par value)
(unaudited)
December 31, December 31,
2009 2008
ASSETS
Current assets:
Cash and cash equivalents $ 59,115 $ 79,287
Restricted cash 5,271 246
Accounts receivable, net of allowance for doubtful
accounts of $262 and $59 at December 31, 2009 and 12,683 20,615
2008, respectively
Unbilled receivables, current 5,544 4,948
Inventories 10,359 8,493
Deferred tax assets 1,466 1,755
Prepaid expenses and other current assets 1,741 984
Total current assets 96,179 116,328
Unbilled receivables, non-current -- 1,929
Restricted cash, non-current 5,555 19
Property and equipment, net 16,958 1,845
Goodwill 12,790 --
Other intangible assets, net 10,987 321
Deferred tax assets, non-current 447 119
Other assets, non-current 53 51
Total assets $ 142,969 $ 120,612
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 1,952 $ 2,270
Accrued expenses and other current liabilities 9,492 4,787
Income taxes payable 350 1,657
Accrued warranty reserve 605 270
Deferred revenue 4,628 4,000
Current portion of long-term debt 265 172
Current portion of capital lease obligations 203 37
Total current liabilities 17,495 13,193
Long-term debt 246 385
Capital lease obligations, non-current 369 27
Other non-current liabilities 3,890 8
Total liabilities 22,000 13,613
Stockholders' equity:
Preferred stock, $0.001 par value; 10,000,000 shares -- --
authorized; no shares issued or outstanding
Common stock, $0.001 par value; 200,000,000 shares
authorized; 51,215,653 and 50,015,718 shares issued 51 50
and outstanding at December 31, 2009 and 2008,
respectively
Additional paid-in capital 108,626 98,527
Notes receivable from stockholders (90 ) (296 )
Accumulated other comprehensive loss (66 ) (44 )
Retained earnings 12,448 8,762
Total stockholders' equity 120,969 106,999
Total liabilities and stockholders' equity $ 142,969 $ 120,612
Energy Recovery Non-GAAP Financial Reconciliation
Q4 2009 FY 2009
(in thousands)
Reconciliation of Estimated Adjusted EBITDA
Net Income $ 1,653 $ 3,686
Plus:
Interest 1 (56 )
Taxes 1,360 2,472
Depreciation of property and equipment 335 942
Amortization of intangible assets 222 241
Stock-based Compensation 594 2,409
Purchase Adjustment of Acquired Inventory 47 47
Adjusted EBITDA $ 4,212 $ 9,741
Source: Energy Recovery, Inc.
Released March 4, 2010